Revenues in the first quarter 2013 reflect a
Adjusted net income (a non-GAAP measure) in the first quarter 2013 was
Excluding the reduction of revenue and a corresponding reduction in gross profit related to the investment in ARRIS by
Order backlog at the end of the first quarter 2013 was
"Our record first quarter revenues reflect the culmination of a decade of growth during which ARRIS revenues have tripled. I am looking forward to continued growth now that we have closed our acquisition of Motorola Home. We welcome all of our new employees to the ARRIS team. The combination will be very powerful for our customers and shareholders," said
"We are off to a good start to the year with sales and adjusted net income per share in the upper half of our guidance. As previously disclosed, the investment in ARRIS by
ARRIS management will conduct a conference call at
About ARRIS
ARRIS is a premier video and broadband technology company that transforms how service providers worldwide deliver entertainment and communications without boundaries. Its powerful end-to-end platforms enable service and content providers to improve the way people connect – with each other and with their favorite content. The Company's vision and expertise continue to drive the industry's innovations, as they have for more than 60 years. Headquartered north of
Forward-looking statements:
Statements made in this press release and in the related conference call, including those related to:
- growth expectations and business prospects;
- revenues and net income for the second quarter 2013 and beyond;
- expected sales levels and acceptance of new ARRIS products; and
- the general market outlook and industry trends
are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,
- projected results for the second quarter 2013 as well as the general outlook for 2013 are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management's control;
- ARRIS' customers operate in a capital intensive consumer based industry, and the current economic uncertainty or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers; and
- because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption.
In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the current volatility in the capital markets, the potential impact on the business of the Motorola Home acquisition, the retention of employees and the ability of ARRIS to successfully integrate Motorola Home's business opportunities, technology, personnel and operations; its impact on our customers' plans and access to capital; the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards; and consolidations within the telecommunications industry of both the customer and supplier base. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business. Additional information regarding these and other factors can be found in ARRIS' reports filed with the
ARRIS GROUP, INC. |
||||||||||
PRELIMINARY CONSOLIDATED BALANCE SHEETS |
||||||||||
(in thousands) |
||||||||||
(unaudited) |
||||||||||
March 31 |
December 31, |
September 30, |
June 30, |
March 31, |
||||||
2013 |
2012 |
2012 |
2012 |
2012 |
||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ 423,551 |
$ 131,703 |
$ 188,653 |
$ 199,395 |
$ 215,808 |
|||||
Short-term investments, at fair value |
184,838 |
398,414 |
359,753 |
340,166 |
298,539 |
|||||
Total cash, cash equivalents and short term investments |
608,389 |
530,117 |
548,406 |
539,561 |
514,347 |
|||||
Restricted cash |
4,689 |
4,722 |
4,665 |
3,942 |
3,943 |
|||||
Accounts receivable, net |
206,236 |
188,581 |
171,143 |
179,371 |
183,427 |
|||||
Other receivables |
3,743 |
350 |
578 |
1,414 |
5,071 |
|||||
Inventories, net |
126,530 |
133,848 |
137,496 |
102,361 |
105,114 |
|||||
Prepaids |
13,227 |
11,682 |
12,408 |
12,124 |
12,436 |
|||||
Current deferred income tax assets |
25,927 |
24,944 |
20,787 |
21,972 |
22,068 |
|||||
Other current assets |
24,377 |
25,648 |
18,907 |
16,766 |
16,792 |
|||||
Total current assets |
1,013,118 |
919,892 |
914,390 |
877,511 |
863,198 |
|||||
Property, plant and equipment, net |
54,109 |
54,378 |
54,593 |
56,175 |
57,810 |
|||||
Goodwill |
193,976 |
194,115 |
194,469 |
194,626 |
195,268 |
|||||
Intangible assets, net |
86,926 |
94,529 |
102,258 |
110,000 |
117,444 |
|||||
Investments |
55,938 |
86,164 |
57,483 |
70,967 |
82,968 |
|||||
Noncurrent deferred income tax assets |
52,410 |
47,431 |
49,589 |
47,228 |
42,106 |
|||||
Other assets |
11,089 |
9,385 |
9,913 |
10,575 |
11,699 |
|||||
$ 1,467,566 |
$ 1,405,894 |
$ 1,382,695 |
$ 1,367,082 |
$ 1,370,493 |
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ 47,783 |
$ 45,719 |
$ 49,061 |
$ 44,800 |
$ 54,576 |
|||||
Accrued compensation, benefits and related taxes |
36,791 |
29,773 |
35,066 |
28,165 |
31,081 |
|||||
Accrued warranty |
2,768 |
2,882 |
3,036 |
2,995 |
3,094 |
|||||
Deferred revenue |
61,431 |
44,428 |
50,859 |
63,023 |
60,129 |
|||||
Current portion of LT debt |
225,368 |
222,124 |
- |
- |
- |
|||||
Other accrued liabilities |
59,405 |
25,795 |
21,768 |
23,980 |
31,054 |
|||||
Total current liabilities |
433,546 |
370,721 |
159,790 |
162,963 |
179,934 |
|||||
Long-term debt, net of current portion |
- |
- |
218,943 |
215,823 |
212,765 |
|||||
Accrued pension |
27,200 |
26,883 |
26,172 |
25,696 |
25,739 |
|||||
Accrued severance liability, net of current portion |
4,262 |
4,119 |
3,895 |
3,758 |
3,884 |
|||||
Noncurrent income taxes payable |
30,168 |
24,389 |
24,434 |
26,676 |
26,676 |
|||||
Noncurrent deferred income tax liabilities |
351 |
351 |
334 |
340 |
352 |
|||||
Other noncurrent liabilities |
18,836 |
19,043 |
20,362 |
21,039 |
22,372 |
|||||
Total liabilities |
514,363 |
445,506 |
453,930 |
456,295 |
471,722 |
|||||
Stockholders' equity: |
||||||||||
Preferred stock |
- |
- |
- |
- |
- |
|||||
Common stock |
1,509 |
1,488 |
1,479 |
1,473 |
1,467 |
|||||
Capital in excess of par value |
1,292,971 |
1,285,575 |
1,270,561 |
1,259,946 |
1,247,763 |
|||||
Treasury stock at cost |
(306,330) |
(306,330) |
(306,330) |
(295,960) |
(280,724) |
|||||
Unrealized gain on marketable securities |
288 |
206 |
74 |
211 |
149 |
|||||
Unfunded pension liability |
(8,592) |
(8,558) |
(10,231) |
(10,231) |
(10,231) |
|||||
Accumulated deficit |
(26,459) |
(11,809) |
(26,604) |
(44,468) |
(59,469) |
|||||
Cumulative translation adjustments |
(184) |
(184) |
(184) |
(184) |
(184) |
|||||
Total stockholders' equity |
953,203 |
960,388 |
928,765 |
910,787 |
898,771 |
|||||
$ 1,467,566 |
$ 1,405,894 |
$ 1,382,695 |
$ 1,367,082 |
$ 1,370,493 |
||||||
ARRIS GROUP, INC. |
|||
PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(in thousands, except per share data) |
|||
(unaudited) |
|||
For the Three Months |
|||
Ended March 31, |
|||
2013 |
2012 |
||
Net sales |
$ 353,650 |
$ 302,901 |
|
Cost of sales |
245,124 |
193,993 |
|
Gross margin |
108,526 |
108,908 |
|
Operating expenses: |
|||
Selling, general, and administrative expenses |
40,126 |
39,544 |
|
Research and development expenses |
44,082 |
44,147 |
|
Acquisition costs |
7,190 |
607 |
|
Loss on sale of product line |
- |
337 |
|
Restructuring charges |
9 |
5,203 |
|
Amortization of intangible assets |
7,603 |
7,379 |
|
99,010 |
97,217 |
||
Operating income |
9,516 |
11,691 |
|
Other expense (income): |
|||
Interest expense |
4,631 |
4,350 |
|
Gain on investments |
(564) |
(961) |
|
Loss on foreign currency |
821 |
808 |
|
Interest income |
(838) |
(755) |
|
Other (income) expense, net |
19,416 |
(436) |
|
Income (loss) from continuing operations before income taxes |
(13,950) |
8,685 |
|
Income tax expense (benefit) |
700 |
2,886 |
|
Net income (loss) |
$ (14,650) |
$ 5,799 |
|
Net income (loss) per common share: |
|||
Basic |
$ (0.13) |
$ 0.05 |
|
Diluted |
$ (0.13) |
$ 0.05 |
|
Weighted average common shares: |
|||
Basic |
115,150 |
115,075 |
|
Diluted |
115,150 |
117,597 |
|
ARRIS GROUP, INC. |
|||||||
PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
For the Three Months |
|||||||
Ended March 31, |
|||||||
2013 |
2012 |
||||||
Operating Activities: |
|||||||
Net income (loss) |
$ (14,650) |
$ 5,799 |
|||||
Depreciation |
6,509 |
7,195 |
|||||
Amortization of intangible assets |
7,603 |
7,379 |
|||||
Amortization of deferred finance fees |
160 |
160 |
|||||
Non-cash interest expense |
3,244 |
2,999 |
|||||
Deferred income tax provision (benefit) |
(5,995) |
(4,635) |
|||||
Stock compensation expense |
6,744 |
6,649 |
|||||
Revenue reduction related to Comcast's investment in ARRIS |
13,182 |
- |
|||||
Mark-to-market fair value adjustment related to Comcast's investment in ARRIS |
19,348 |
- |
|||||
Provision for doubtful accounts |
- |
54 |
|||||
Loss on sale of product line |
- |
337 |
|||||
Loss (gain) on disposal of fixed assets |
(4) |
3 |
|||||
Gain on investments |
(564) |
(961) |
|||||
Excess tax benefits from stock-based compensation plans |
(4,659) |
(1,654) |
|||||
Changes in operating assets & liabilities, net of effects of acquisitions and disposals: |
|||||||
Accounts receivable |
(17,655) |
(31,799) |
|||||
Other receivables |
(3,889) |
3,693 |
|||||
Inventory |
7,318 |
7,243 |
|||||
Income taxes payable/recoverable |
3,808 |
6,365 |
|||||
Accounts payable and accrued liabilities |
28,014 |
22,398 |
|||||
Other, net |
1,543 |
4,048 |
|||||
Net cash provided by operating activities |
50,057 |
35,273 |
|||||
Investing Activities: |
|||||||
Purchases of investments |
- |
(77,766) |
|||||
Disposals of investments |
244,711 |
51,908 |
|||||
Purchases of property & equipment, net |
(6,289) |
(3,762) |
|||||
Sale of property & equipment |
53 |
- |
|||||
Sale of product line |
- |
3,249 |
|||||
Net cash provided by (used in) investing activities |
238,475 |
(26,371) |
|||||
Financing Activities: |
|||||||
Repurchase of common stock |
- |
(26,315) |
|||||
Excess income tax benefits from stock-based compensation plans |
4,659 |
1,654 |
|||||
Repurchase of shares to satisfy employee tax withholdings |
(11,992) |
(8,033) |
|||||
Fees and proceeds from issuance of common stock, net |
10,649 |
3,725 |
|||||
Net cash provided by (used in) financing activities |
3,316 |
(28,969) |
|||||
Net increase (decrease) in cash and cash equivalents |
291,848 |
(20,067) |
|||||
Cash and cash equivalents at beginning of period |
131,703 |
235,875 |
|||||
Cash and cash equivalents at end of period |
$423,551 |
$215,808 |
|||||
ARRIS GROUP, INC. |
|||||||||||||
PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION |
|||||||||||||
(in thousands, except per share data) (unaudited) |
|||||||||||||
Q1 2012 |
Q4 2012 |
Q1 2013 |
|||||||||||
Amount |
Amount |
Amount |
|||||||||||
Sales |
$ 302,901 |
$ 344,003 |
$ 353,650 |
||||||||||
Highlighted items: |
|||||||||||||
Acquisition accounting impacts of BigBand deferred revenue |
1,771 |
432 |
- |
||||||||||
Reduction in revenue related to Comcast's investment in ARRIS |
- |
- |
13,182 |
||||||||||
Sales excluding highlighted items |
$ 304,672 |
$ 344,435 |
$ 366,832 |
||||||||||
Q1 2012 |
Q4 2012 |
Q1 2013 |
|||||||||||
Per Diluted |
Per Diluted |
Per Diluted |
|||||||||||
Amount |
Share |
Amount |
Share |
Amount |
Share |
||||||||
Net income (loss) |
$ 5,799 |
$ 0.05 |
$ 14,795 |
$ 0.13 |
$ (14,650) |
$ (0.13) |
|||||||
Highlighted items: |
|||||||||||||
Impacting gross margin: |
|||||||||||||
Acquisition accounting impacts of BigBand deferred revenue |
1,258 |
0.01 |
432 |
0.00 |
- |
- |
|||||||
Reduction in gross margin related to Comcast's investment in ARRIS |
- |
- |
- |
- |
13,182 |
0.11 |
|||||||
Stock compensation expense |
750 |
0.01 |
802 |
0.01 |
831 |
0.01 |
|||||||
Impacting operating expenses: |
|||||||||||||
Acquisition costs |
607 |
0.01 |
5,131 |
0.04 |
7,190 |
0.06 |
|||||||
Restructuring |
5,203 |
0.04 |
306 |
0.00 |
9 |
0.00 |
|||||||
Amortization of intangible assets |
7,379 |
0.06 |
7,729 |
0.07 |
7,603 |
0.06 |
|||||||
Loss of sale of product line |
337 |
0.00 |
- |
- |
- |
- |
|||||||
Settlement charge - pension |
- |
- |
3,064 |
0.03 |
- |
- |
|||||||
Stock compensation expense |
5,899 |
0.05 |
5,910 |
0.05 |
5,913 |
0.05 |
|||||||
Impacting other (income) / expense: |
|||||||||||||
Non-cash interest expense |
2,999 |
0.03 |
3,181 |
0.03 |
3,244 |
0.03 |
|||||||
Impairment of investment |
- |
- |
67 |
0.00 |
- |
- |
|||||||
Credit facility - ticking fees |
- |
- |
- |
- |
388 |
0.00 |
|||||||
Mark-to-market FV adjustment related to Comcast's investment in ARRIS |
- |
- |
- |
- |
19,348 |
0.16 |
|||||||
Impacting income tax expense: |
|||||||||||||
Adjustments of income tax valuation allowances and other |
- |
- |
(475) |
(0.00) |
(7,516) |
(0.06) |
|||||||
Tax related to highlighted items above |
(8,121) |
(0.07) |
(8,724) |
(0.07) |
(5,735) |
(0.05) |
|||||||
Total highlighted items |
16,311 |
0.14 |
17,423 |
0.15 |
44,457 |
0.37 |
|||||||
Net income excluding highlighted items |
$ 22,110 |
$ 0.19 |
$ 32,218 |
$ 0.28 |
$ 29,807 |
$ 0.25 |
|||||||
Weighted average common shares - Basic |
115,075 |
114,028 |
115,150 |
||||||||||
Weighted average common shares - Diluted(1) |
117,597 |
117,013 |
119,022 |
||||||||||
(1) Basic shares used for Q1 2013 as losses were reported for those periods and the inclusion of dilutive shares would be anti-dilutive |
|||||||||||||
See Notes to GAAP and Adjust Non-GAAP Financial Measures |
ARRIS GROUP, INC. |
||||||||
PRELIMINARY SUPPLEMENTAL RECONCILIATION |
||||||||
ADJUSTMENTS RELATED TO COMCAST'S INVESTMENT IN ARRIS |
||||||||
(unaudited) |
||||||||
Adjustments recorded in Q1 2013 |
Share |
Share |
||||||
December 19, 2012 (date of signing with Google) |
14.11 |
(1) |
||||||
> |
1.24 |
|||||||
January 11, 2013 (date of signing with Comcast) |
15.35 |
|||||||
> |
1.82 |
|||||||
March, 31, 2013 (quarter end) |
17.17 |
|||||||
Total Before Tax |
||||||||
Revenue / Gross Margin Impact |
||||||||
* |
10.6M shares x $1.24 |
13.2 |
||||||
* |
Recorded as contra revenue per ASC 605 |
|||||||
Other (Income) Expense Impact |
||||||||
* |
10.6M shares x $1.82 |
19.3 |
||||||
* |
Mark to market per fair value measurement guidance |
|||||||
32.5 |
||||||||
(1) |
20 trading day trailing closing price |
SOURCE ARRIS
Bob Puccini, Investor Relations, (720) 895-7787, bob.puccini@arrisi.com